|
| S$'000 |
* 2000
(proforma) |
2001 |
2002 |
2003 |
2004
(restated)
|
2005 |
| Turnover |
138,251 |
98,077 |
108,129 |
125,403 |
140,360 |
171,022 |
| Profit before income tax |
10,442 |
7912 |
6,529 |
5,198 |
1,026 |
5,276 |
| Profit attributable to shareholders |
7872 |
7146 |
6,820 |
5,057 |
1,053 |
4,828 |
| Shareholders' equity |
28,851 |
34,564 |
39,804 |
42,272 |
73,076 |
75,862 |
| Cash & cash equivalents |
16,120 |
15,472 |
18,924 |
24,722 |
39,953 |
56,048 |
| Total Borrowings |
1567 |
134 |
90 |
82 |
46 |
80 |
| Net dividend paid / proposed |
1495 |
1495 |
1,545 |
1,932 |
2,197 |
2,420 |
| Gross dividend (%) |
20 |
20 |
20 |
20 |
20 |
20 |
| NTA backing per share (¢) |
14.34*** |
17.04*** |
15.03*** |
14.98**** |
24.16 |
25.08 |
| Basic earnings per share (¢) |
3.97*** |
3.61*** |
2.75*** |
2.03**** |
0.38 |
1.60 |
| |
|
|
|
|
|
|
| S$'000 |
* 1998
(proforma) |
* 1999
(proforma) |
|
|
|
|
| Turnover |
40,567 |
65,949 |
|
|
|
|
| Profit before income tax |
909 |
3420 |
|
|
|
|
| Profit attributable to shareholders |
365 |
2523 |
|
|
|
|
| Shareholders' equity |
4514 |
7603 |
|
|
|
|
| Cash & cash equivalents |
5393 |
5686 |
|
|
|
|
| Total Borrowings |
2003 |
1641 |
|
|
|
|
| Net dividend paid / proposed |
0 |
0 |
|
|
|
|
| Gross dividend (%) |
0 |
0 |
|
|
|
|
| NTA backing per share (¢) |
2.70** |
4.42** |
|
|
|
|
| Basic earnings per share |
0.22** |
1.51** |
|
|
|
|
| |
|
|
|
|
|
|
Note:
* Pursuant to a group Restructuring Exercise which took effect on
2 May 2000, the Company became the holding company of the Group. The
Restructuring Exercise is described in the Company’s prospectus
dated 13 May 2000. The proforma consolidated financial statements
of the Group have been prepared on the basis as if the Company has
been the holding company of theGroup throughout the years.
** Calculated based on the pre-Invitation share capital of 167,335,740.
For details, please refer to the Company’s prospectus dated 13
May 2000.
*** Calculated based on the issued share capital of 247,669,675.
****Calculated based on the issued share capital of 249,290.175 |
|
|
